
MEMORANDUM
To: City Council Members
From: Russell Lloyd, Controller
Date: October 24, 2013
Subject: Projected 2014 Fund 0446 Riverboat Gaming Revenues
Dear Council members:
I have confirmed with Tropicana Evansville accounting staff projected Fund 0446 Riverboat Revenues for the 2014 budget.
For Riverboat Gaming 4465925 Account 362000 2014 Rental projects ($ 600,000) decrease
For Riverboat Gaming 4465925 Account 362000 2013 Rental projects ($750,000) decrease.
This is for 2013 due to the retroactive adoption of SB 528 by the state.
Riverboat Gaming 4465925 (Budget Book Revenues page 59):
2014
ORIGINAL 2014 2014
BUDGET ADJUST BUDGET CHANGE
335181 ADMISSION TAX 1,870,000 2,070,000 200,000
335182 GAMING TAX 5,108,000 4,908,000 (200,000)
361000 INTEREST INCOME 14,000 14,000 0
362000 RENTAL OF PROPERTY 5,310,000 4,710,000 (600,000)
Totals 12,302,000 11,702,000 (600,000)
That is the total adjustment for 2014 per Tropicana Evansville’s finance staff. There is no $2.0 million decrease.
I had e-mail communications with Greg Burke, Financial Controller and Jennifer Morgan, Director of Finance for Tropicana Evansville (formerly Casino Aztar).
Riverboat Gaming.
New legislation (7/1/13) allows Indiana casinos to deduct “free play†as a business expense from Adjusted Gross Receipts (AGR). “Free Play†compensation or coupons to players was previously non-deductible.
So casinos no longer have to pay tax on this amount. For Tropicana Evansville that’s an approximate $5.0 million deduction from estimated gross receipts of $118-120 million, so new AGR = $113 million. The Casino’s Finance Dept. estimated the effect is ($ 600,000) less in rental/lease payments for the City riverfront lease for 2014, which is based on AGR.
Ms. Morgan indicated Tropicana Evansville (TropEvansville) is now forecasting a slight decrease in 2014 total gaming revenues versus 2013. She also indicated TropEvansville has no indication of how Ellis Park’s new video horse racing machines are doing since there is no published information.
She confirmed the City 2014 revenue budget figures for 4465925-335181 Admission Tax and 4465925-335182 Gaming Tax as flat compared to 2013.
Let me know if you have any questions.






